Home/Calculators/DDM Calculator
Gordon Growth Valuation Model

Dividend Discount Model (DDM) Calculator

Estimate intrinsic fair value for dividend-paying companies using perpetual dividend growth forecasts and cost of equity.

Total dividend paid per share over last 12 months
₹
Expected long-term annual dividend growth
%
%
₹
Estimated Fair Intrinsic Value₹318.00+13.6% Potential Upside
Expected Next Year Dividend (D₁)₹15.90
Current Trailing Dividend Yield5.36%
Equity Risk Spread (Ke - g)5.00%
For non-dividend growth stocks, use DCF Model

What Is the Dividend Discount Model (DDM)?

The Dividend Discount Model (DDM), specifically the Gordon Growth Model, evaluates the intrinsic worth of a stock based on the premise that an equity share is worth the sum of all future dividend payouts discounted back to their present value.

Gordon Growth Model Formula

Fair Value = D1 / ( Ke - g )
D1 = D0 × ( 1 + g )
D₀ = Current annual dividend per share
D₁ = Expected dividend next year
Ke = Cost of Equity (required rate of return)
g = Perpetual dividend growth rate

Frequently Asked Questions