Home/Calculators/DCF Calculator
Intrinsic Stock Valuation

Discounted Cash Flow (DCF) Calculator

Calculate the fundamental Enterprise Value, Equity Value, and intrinsic Fair Value Per Share using multi-year Free Cash Flow (FCF) projections and terminal value.

Projected Free Cash Flows (FCF)

Figures in ₹ Crores (or normalized units)
Year 1 FCF
₹
Year 2 FCF
₹
Year 3 FCF
₹
Year 4 FCF
₹
Year 5 FCF
₹
%
%
₹
Cr
Estimated Fair Value Per Share₹1821.88
Enterprise Value (EV)₹18,719 Cr
Equity Value₹18,219 Cr
PV of Explicit Forecast FCFs₹4,796 Cr
PV of Terminal Value₹13,922 Cr
Know the current market price? Run Reverse DCF

What Is Discounted Cash Flow (DCF) Valuation?

A Discounted Cash Flow (DCF)valuation is an absolute valuation methodology that determines the fundamental intrinsic value of an entire business based on its ability to generate cash flow in the future. Future projected Free Cash Flows (FCF) are discounted back to today using the company's Weighted Average Cost of Capital (WACC).

DCF Formulas & Mathematical Structure

Enterprise Value = ∑ [ FCFt / (1 + WACC)t ] + PV(Terminal Value)
Terminal Value = [ FCFn × (1 + g) ] / ( WACC - g )
Equity Value = Enterprise Value - Net Debt
Fair Value Per Share = Equity Value / Shares Outstanding

Frequently Asked Questions